| UNION OF TAXATION EMPLOYEES LOCAL 20002 | |||
| INCOME & EXPENSE STATEMENT | |||
| END OF FISCAL OCTOBER 31, 2008 | |||
| AND | |||
| PROPOSED BUDGET FOR FISCAL 2009 | |||
| AUDITED | |||
| 2009 | 2008 | ||
| REVENUE | |||
| National Funding | $ 10,000.00 | $ 10,094.00 | |
| Regional Funding | $ 2,500.00 | $ 2,075.66 | |
| Local Dues | $ 5,000.00 | $ 5,110.83 | |
| Cookbook Sales | $ 500.00 | $ 590.00 | |
| Gain in Equity Shares | $ - | $ 1.55 | |
| TOTAL REVENUE | $ 18,000.00 | $ 17,872.04 | |
| EXPENSES | |||
| National Conferences | $ 9,500.00 | $ 9,175.43 | |
| Regional Conferences | $ 4,000.00 | $ 1,726.93 | |
| Annual General Meeting | $ 1,500.00 | $ 494.93 | |
| Executive Meetings | $ 500.00 | $ 150.00 | |
| Dues | $ 175.00 | $ 163.00 | |
| Office | $ 500.00 | $ 414.52 | |
| Miscellaneous | $ 100.00 | $ - | |
| Bank | $ 120.00 | $ 120.00 | |
| Receiver General | $ 500.00 | $ 499.05 | |
| Asset Depreciation | $ 965.71 | $ 965.71 | |
| TOTAL EXPENSES | $ 17,860.71 | $ 13,709.57 | |
| NET INCOME | $ 139.29 | $ 4,162.47 | |